|
Debt (Narrative) (Details) (USD $)
|
6 Months Ended |
1 Months Ended |
0 Months Ended |
12 Months Ended |
1 Months Ended |
|
|
|
Mar. 28, 2015
|
Mar. 29, 2014
|
Oct. 31, 2013
debt_instrument
|
Aug. 27, 2013
|
Mar. 24, 2014
|
Sep. 27, 2014
|
Mar. 31, 2011
|
Sep. 26, 2014
|
Feb. 27, 2015
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Retained earnings free of restrictions |
$ 7,900,000dla_RetainedEarningsNoRestrictions
|
|
|
|
|
$ 8,200,000dla_RetainedEarningsNoRestrictions
|
|
|
|
| Discounted value of promissory notes |
12,100,000dla_DebtInstrumentDiscountedValue
|
|
|
|
|
|
|
|
|
| Long-term Debt, Weighted Average Interest Rate |
7.80%us-gaap_LongtermDebtWeightedAverageInterestRate
|
|
|
|
|
|
|
|
|
| Payments of deferred financing fees |
25,000us-gaap_PaymentsOfFinancingCosts
|
0us-gaap_PaymentsOfFinancingCosts
|
|
|
|
|
|
|
|
| Payment excluded due to amendment |
|
|
|
|
|
|
|
9,000,000dla_LineofCreditFacilityPaymentExcludedDuetoAmendment
|
|
| Term Loan [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Number of promissory notes issued (debt instruments) |
|
|
2dla_DebtInstrumentNumberofInstrumentsIssued
/ us-gaap_LongtermDebtTypeAxis
= dla_TermLoanMember
|
|
|
|
|
|
|
| Amended Loan Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Extension period |
|
|
|
1 year
|
|
|
|
|
|
| Increase to borrowing capacity |
|
|
|
10,000,000dla_LineofCreditFacilityIncreasetoBorrowingCapacity
/ us-gaap_DebtInstrumentAxis
= dla_AmendedLoanAgreementMember
|
|
|
|
|
|
| Revolving Credit Facility, due May 2016 [Member] | Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Outstanding under credit facility |
112,000,000us-gaap_LineOfCreditFacilityAmountOutstanding
/ us-gaap_DebtInstrumentAxis
= dla_RevolvingCreditFacilityDueMay2016Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_RevolvingCreditFacilityMember
|
|
|
|
106,200,000us-gaap_LineOfCreditFacilityAmountOutstanding
/ us-gaap_DebtInstrumentAxis
= dla_RevolvingCreditFacilityDueMay2016Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
| Interest rate during period (percent) |
|
|
|
|
2.60%us-gaap_LineOfCreditFacilityInterestRateDuringPeriod
/ us-gaap_DebtInstrumentAxis
= dla_RevolvingCreditFacilityDueMay2016Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
| Unused borrowing capacity |
17,200,000us-gaap_LineOfCreditFacilityRemainingBorrowingCapacity
/ us-gaap_DebtInstrumentAxis
= dla_RevolvingCreditFacilityDueMay2016Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_RevolvingCreditFacilityMember
|
|
|
|
15,200,000us-gaap_LineOfCreditFacilityRemainingBorrowingCapacity
/ us-gaap_DebtInstrumentAxis
= dla_RevolvingCreditFacilityDueMay2016Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
| Fixed charge coverage ratio, term |
12 months
|
|
|
|
|
|
|
|
|
| Payments of deferred financing fees |
0us-gaap_PaymentsOfFinancingCosts
/ us-gaap_DebtInstrumentAxis
= dla_RevolvingCreditFacilityDueMay2016Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
400,000us-gaap_PaymentsOfFinancingCosts
/ us-gaap_DebtInstrumentAxis
= dla_RevolvingCreditFacilityDueMay2016Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_RevolvingCreditFacilityMember
|
|
|
|
| Promissory Note, Maturity Date June 30, 2016 [Member] | Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Imputed interest (percent) |
|
|
|
1.92%us-gaap_DebtInstrumentInterestRateEffectivePercentage
/ us-gaap_DebtInstrumentAxis
= dla_PromissoryNoteMaturityDateJune302016Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableOtherPayablesMember
|
|
|
|
|
|
| Promissory Note, Maturity Date June 30, 2019 [Member] | Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Imputed interest (percent) |
|
|
|
3.62%us-gaap_DebtInstrumentInterestRateEffectivePercentage
/ us-gaap_DebtInstrumentAxis
= dla_PromissoryNoteMaturityDateJune302019Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableOtherPayablesMember
|
|
|
|
|
|
| Term Loan [Member] | Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Outstanding under credit facility |
4,500,000us-gaap_LineOfCreditFacilityAmountOutstanding
/ us-gaap_DebtInstrumentAxis
= dla_TermLoanMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
|
|
|
|
| Debt instrument, term |
|
|
|
|
|
|
18 months
|
|
|
| Periodic payment duration |
|
|
|
|
|
|
6 months
|
|
|
| Term Loan [Member] | Loans Payable [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Stated interest rate (percent) |
|
|
|
|
|
|
7.00%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= dla_TermLoanMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LoansPayableMember
|
|
|
| Long-term debt |
2,900,000us-gaap_LongTermDebt
/ us-gaap_DebtInstrumentAxis
= dla_TermLoanMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LoansPayableMember
|
|
|
|
|
|
|
|
|
| Debt instrument, term |
|
|
|
|
|
|
7 years
|
|
|
| Banco Ficohsa, Loan 1 [Member] | Term Loan [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Aggregate principal of promissory notes |
|
|
1,800,000.0us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= dla_BancoFicohsaLoan1Member
/ us-gaap_LongtermDebtTypeAxis
= dla_TermLoanMember
|
|
|
|
|
|
|
| Stated interest rate (percent) |
|
|
7.00%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= dla_BancoFicohsaLoan1Member
/ us-gaap_LongtermDebtTypeAxis
= dla_TermLoanMember
|
|
|
|
|
|
|
| Long-term debt |
100,000us-gaap_LongTermDebt
/ us-gaap_DebtInstrumentAxis
= dla_BancoFicohsaLoan1Member
/ us-gaap_LongtermDebtTypeAxis
= dla_TermLoanMember
|
|
|
|
|
|
|
|
|
| Debt instrument, term |
|
|
18 months
|
|
|
|
|
|
|
| Banco Ficohsa, Loan 2 [Member] | Term Loan [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Aggregate principal of promissory notes |
|
|
4,200,000.0us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= dla_BancoFicohsaLoan2Member
/ us-gaap_LongtermDebtTypeAxis
= dla_TermLoanMember
|
|
|
|
|
|
|
| Stated interest rate (percent) |
|
|
7.00%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= dla_BancoFicohsaLoan2Member
/ us-gaap_LongtermDebtTypeAxis
= dla_TermLoanMember
|
|
|
|
|
|
|
| Long-term debt |
3,500,000us-gaap_LongTermDebt
/ us-gaap_DebtInstrumentAxis
= dla_BancoFicohsaLoan2Member
/ us-gaap_LongtermDebtTypeAxis
= dla_TermLoanMember
|
|
|
|
|
|
|
|
|
| Debt instrument, term |
|
|
7 years
|
|
|
|
|
|
|
| Minimum [Member] | Amended Loan Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Average interest rate under outstanding credit facility (percentage) |
|
|
|
1.50%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_DebtInstrumentAxis
= dla_AmendedLoanAgreementMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
|
|
|
|
|
|
| Minimum [Member] | Revolving Credit Facility, due May 2016 [Member] | Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Fixed charge coverage ratio |
1.1dla_FixedChargeCoverageRatio
/ us-gaap_DebtInstrumentAxis
= dla_RevolvingCreditFacilityDueMay2016Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
|
|
|
|
|
|
|
|
|
| Maximum [Member] | Amended Loan Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Average interest rate under outstanding credit facility (percentage) |
|
|
|
2.00%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_DebtInstrumentAxis
= dla_AmendedLoanAgreementMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
|
|
|
|
|
|
| First In Last Out Tranche B [Member] | Amended Loan Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Increase to borrowing capacity (percent) |
|
|
|
5.00%dla_LineofCreditFacilityIncreasetoBorrowingCapacityPercent
/ us-gaap_DebtInstrumentAxis
= dla_AmendedLoanAgreementMember
/ dla_TrancheLevelAxis
= dla_FirstInLastOutTrancheBMember
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
10,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
/ us-gaap_DebtInstrumentAxis
= dla_AmendedLoanAgreementMember
/ dla_TrancheLevelAxis
= dla_FirstInLastOutTrancheBMember
|
|
|
|
|
|
| Salt Life Acquisition [Member] | Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Number of promissory notes issued (debt instruments) |
|
|
|
2dla_DebtInstrumentNumberofInstrumentsIssued
/ us-gaap_BusinessAcquisitionAxis
= dla_SaltLifeAcquisitionMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableOtherPayablesMember
|
|
|
|
|
|
| Aggregate principal of promissory notes |
|
|
|
22,000,000.0us-gaap_DebtInstrumentFaceAmount
/ us-gaap_BusinessAcquisitionAxis
= dla_SaltLifeAcquisitionMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableOtherPayablesMember
|
|
|
|
|
|
| Amount of one-time installment payment |
|
|
|
|
|
9,000,000.0dla_DebtInstrumentAmountofOnetimeInstallmentPayment
/ us-gaap_BusinessAcquisitionAxis
= dla_SaltLifeAcquisitionMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableOtherPayablesMember
|
|
|
|
| Stated interest rate (percent) |
|
|
|
0.00%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_BusinessAcquisitionAxis
= dla_SaltLifeAcquisitionMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableOtherPayablesMember
|
|
|
|
|
|
| Revolving Credit Facility [Member] | Line of Credit [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
|
|
|
|
|
200,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
|
| Line of credit after increase pursuant to amended loan agreement |
|
|
|
|
|
|
|
|
145,000,000dla_LineOfCreditFacilityAverageExcessAvailabilityBaseAmount
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
|
| Interest rate during period (percent) |
2.90%us-gaap_LineOfCreditFacilityInterestRateDuringPeriod
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
|
|
|
|
|
|
|
|
|
| Unused borrowing capacity |
$ 17,200,000us-gaap_LineOfCreditFacilityRemainingBorrowingCapacity
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
|
|
|
|
|
|
|
|
|