Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.4.0.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Apr. 02, 2016
Mar. 28, 2015
Operating activities:    
Net income (loss) $ 4,116 $ (565)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 4,745 4,866
Amortization of deferred financing fees 250 250
Excess tax benefits from exercise of stock options (89) 12
Provision for deferred income taxes 1,283 851
Gain on sale of The Game assets before transaction costs 0 (8,114)
Non-cash stock compensation 952 428
Change in fair value of contingent consideration (300) 130
Loss on disposal of equipment 28 12
Changes in operating assets and liabilities:    
Accounts receivable 2,543 (5,352)
Inventories (15,287) (1,232)
Prepaid expenses and other assets (2,469) (1,330)
Other non-current assets 266 76
Accounts payable 2,659 (7,527)
Accrued expenses (4,319) (722)
Income tax payable/receivable 130 1,072
Other liabilities 139 (188)
Net cash used in operating activities (5,353) (17,333)
Investing activities:    
Purchases of property and equipment, net (4,996) (2,451)
Proceeds from sale of The Game assets 0 14,913
Proceeds from sale of fixed assets 21 470
Net cash (used in) provided by investing activities (4,975) 12,932
Financing activities:    
Proceeds from long-term debt 237,765 253,540
Repayment of long-term debt (224,950) (248,452)
Repayment of capital financing (153) (78)
Payment of deferred financing fees 0 (25)
Repurchase of common stock (1,818) 0
Payment of withholding taxes on exercise of stock options (163) 0
Excess tax benefits from exercise of stock options 89 (12)
Net cash provided by financing activities 10,770 4,973
Net increase in cash and cash equivalents 442 572
Cash and cash equivalents at beginning of period 300 612
Cash and cash equivalents at end of period 742 1,184
Supplemental cash flow information:    
Cash paid during the period for interest 2,104 2,417
Cash paid (received) during the period for income taxes, net of refunds received 75 (341)
Non-cash financing activity - capital lease agreements $ 1,374 $ 0